| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 39 732 € | - | - | - | - | - | - | 39 578 € | 154 € | 0 € | 9215 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 170 € | - | - | -9231 € | 0 € | -9231 € | - | 0 € | -9231 € |
| 2021 | 33 523 € | - | - | - | - | - | - | 15 957 € | 17 566 € | 0 € | 4460 € | 0 € | 0 € | 0 € | 0 € | 25 € | - | 0 € | - | - | 13 131 € | 0 € | 13 131 € | - | 0 € | 13 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1410 € | 0 € | 629 € | 0 € | 2039 € | 0 € | 0 € | 11 900 € | 11 900 € | 13 939 € | - | 7239 € | 0 € | 0 € | 6700 € | 13 939 € | 13 939 € |
| 2021 | 15 726 € | 0 € | 447 € | 0 € | 16 173 € | 0 € | 0 € | 0 € | 0 € | 16 173 € | - | 242 € | 0 € | 0 € | 15 931 € | 16 173 € | 16 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 5860 € | 458.1% | 2510 € | 3960 € | - |
| 2022 | 1050 € | - | 340 € | 650 € | 1 |