| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 984 € | - | - | - | - | - | - | 27 990 € | 71 994 € | 19 541 € | 5783 € | 2152 € | 14 471 € | 0 € | 0 € | 174 € | - | 3290 € | - | - | 31 235 € | 0 € | 31 235 € | - | 0 € | 31 235 € |
| 2023 | 92 495 € | - | - | - | - | - | - | 36 294 € | 56 201 € | 17 613 € | 9208 € | 2321 € | 3750 € | 0 € | 0 € | 0 € | - | 1194 € | - | - | 26 757 € | 0 € | 26 757 € | - | 0 € | 26 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2730 € | 0 € | 3000 € | 0 € | 5730 € | 0 € | 0 € | 132 238 € | 132 238 € | 137 968 € | - | 219 593 € | 0 € | 0 € | -81 625 € | 137 968 € | 137 968 € |
| 2023 | 2715 € | 0 € | 1016 € | 0 € | 3731 € | 0 € | 0 € | 0 € | 0 € | 3731 € | - | 116 591 € | 0 € | 0 € | -112 860 € | 3731 € | 3731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7180 € | 9.8% | 3940 € | 3960 € | 20% |
| 2023 | 7960 € | 136.9% | 4690 € | 4860 € | 20% |
| 2022 | 3360 € | - | 3620 € | 5390 € | 2 |