| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 418 € | - | - | - | - | - | - | 210 814 € | 2604 € | 0 € | 57 910 € | 0 € | 51 088 € | 0 € | 0 € | 12 115 € | - | 8728 € | - | - | -103 007 € | 2726 € | -105 733 € | - | 2840 € | -108 573 € |
| 2023 | 820 608 € | - | - | - | - | - | - | 675 999 € | 144 609 € | 0 € | 51 227 € | 0 € | 65 670 € | 0 € | 0 € | 90 € | - | 2073 € | - | - | 25 729 € | 0 € | 25 729 € | - | 0 € | 25 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4867 € | 0 € | 127 708 € | 8203 € | 140 778 € | 0 € | 0 € | 43 380 € | 43 380 € | 184 158 € | - | 265 102 € | 0 € | 0 € | -80 944 € | 184 158 € | 184 158 € |
| 2023 | 15 768 € | 0 € | 147 636 € | 39 580 € | 202 984 € | 0 € | 0 € | 47 306 € | 47 306 € | 250 290 € | - | 214 601 € | 0 € | 0 € | 35 689 € | 250 290 € | 250 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7510 € | 78.5% | 8900 € | 13 030 € | 4-33% |
| 2023 | 34 980 € | - | 14 180 € | 21 010 € | 6+200% |
| 2022 | 0 € | - | 210 € | 380 € | 2 |