| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 527 € | - | - | - | - | - | - | 0 € | 32 527 € | 9624 € | 22 062 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 810 € | 0 € | 810 € | - | 0 € | 810 € |
| 2024 | 24 267 € | - | - | - | - | - | - | 0 € | 24 267 € | 8371 € | 17 388 € | 0 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1638 € | 0 € | -1638 € | - | 0 € | -1638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 423 € | 0 € | 894 € | 1979 € | 3296 € | 0 € | 0 € | 0 € | 0 € | 3296 € | - | 8011 € | 0 € | 0 € | -4715 € | 3296 € | 3296 € |
| 2024 | 0 € | 0 € | 849 € | 3937 € | 4786 € | 0 € | 0 € | 0 € | 0 € | 4786 € | - | 10 310 € | 0 € | 0 € | -5524 € | 4786 € | 4786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8360 € | 216.7% | 2340 € | 6020 € | 2+100% |
| 2023 | 2640 € | 271.8% | 240 € | 2400 € | 10% |
| 2022 | 710 € | - | 0 € | 700 € | 1 |