| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 764 € | - | - | - | - | - | - | 91 538 € | -69 774 € | 3437 € | 4663 € | 32 695 € | 11 735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 914 € | 0 € | -56 914 € | - | 0 € | -59 961 € |
| 2023 | 57 666 € | - | - | - | - | - | - | 226 833 € | -169 167 € | 4227 € | 14 423 € | 367 905 € | 14 720 € | 0 € | 0 € | 0 € | - | 3270 € | - | - | 162 098 € | 0 € | 162 098 € | - | 0 € | 160 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1722 € | 0 € | 115 233 € | 8354 € | 125 309 € | 2250 € | 0 € | 19 799 € | 22 049 € | 147 358 € | - | 19 240 € | 2000 € | 1307 € | 124 811 € | 147 358 € | 146 051 € |
| 2023 | 6127 € | 0 € | 142 998 € | 9439 € | 158 564 € | 0 € | 0 € | 43 951 € | 43 951 € | 202 515 € | - | 6774 € | 0 € | 969 € | 194 772 € | 202 515 € | 201 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 930 € | 14.9% | 2470 € | 5350 € | 20% |
| 2023 | 15 200 € | 590.9% | 2820 € | 7510 € | 20% |
| 2022 | 2200 € | - | 470 € | 1900 € | 2 |