SIA "ITsolutions & programming" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	894 708 €	-	-	-	-	-	-	820 290 €	74 418 €	0 €	153 542 €	5726 €	5618 €	0 €	0 €	0 €	-	0 €	-	-	-79 016 €	0 €	-79 016 €	-	0 €	-79 016 €
2023	1 146 795 €	-	-	-	-	-	-	853 507 €	293 288 €	0 €	156 354 €	135 547 €	234 010 €	0 €	0 €	0 €	-	0 €	-	-	38 471 €	0 €	38 471 €	-	0 €	38 471 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	21 157 €	0 €	126 521 €	527 €	148 205 €	0 €	0 €	33 811 €	33 811 €	182 016 €	-	138 490 €	0 €	0 €	43 526 €	182 016 €	182 016 €
2023	1057 €	0 €	179 906 €	1945 €	182 908 €	0 €	220 €	59 093 €	59 313 €	242 221 €	-	119 679 €	0 €	0 €	122 542 €	242 221 €	242 221 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	365 880 €	10.9%	121 320 €	213 410 €	17-19%
2023	410 520 €	176.1%	125 370 €	237 550 €	21+133%
2022	148 670 €	-	41 060 €	78 440 €	9