| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 365 250 € | - | - | - | - | - | - | 194 108 € | 171 142 € | 0 € | 97 514 € | 2311 € | 0 € | 138 676 € | 274 015 € | 0 € | - | 0 € | - | - | 488 630 € | 0 € | 488 630 € | - | 0 € | 488 630 € |
| 2023 | 421 200 € | - | - | - | - | - | - | 175 746 € | 245 454 € | 0 € | 94 728 € | 11 034 € | 377 € | 32 200 € | 142 945 € | 0 € | - | 0 € | - | - | 336 528 € | 0 € | 336 528 € | - | 0 € | 336 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8131 € | 0 € | 129 231 € | 0 € | 137 362 € | 42 855 000 € | 0 € | 844 € | 42 855 844 € | 42 993 206 € | - | 75 862 € | 7 621 700 € | 0 € | 35 295 644 € | 42 993 206 € | 42 993 206 € |
| 2023 | 339 162 € | 0 € | 1 612 267 € | 0 € | 1 951 429 € | 41 687 500 € | 0 € | 271 € | 41 687 771 € | 43 639 200 € | - | 128 969 € | 4 531 700 € | 0 € | 38 978 531 € | 43 639 200 € | 43 639 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 930 € | 27.8% | 31 720 € | 52 240 € | 30% |
| 2023 | 214 500 € | 58.0% | 51 900 € | 74 720 € | 30% |
| 2022 | 135 770 € | - | 30 440 € | 47 890 € | 3 |