| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 960 228 € | - | - | - | - | - | - | 926 425 € | 33 803 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 803 € | 0 € | 33 803 € | - | 0 € | 33 803 € |
| 2023 | 794 876 € | - | - | - | - | - | - | 793 721 € | 1155 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1155 € | 0 € | 1155 € | - | 0 € | 1155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 255 € | 0 € | 761 € | 0 € | 158 016 € | 0 € | 0 € | 131 748 € | 131 748 € | 289 764 € | - | 18 032 € | 2129 € | 0 € | 269 603 € | 289 764 € | 289 764 € |
| 2023 | 91 934 € | 0 € | 2009 € | 0 € | 93 943 € | 0 € | 0 € | 153 489 € | 153 489 € | 247 432 € | - | 11 632 € | 0 € | 0 € | 235 800 € | 247 432 € | 247 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 510 € | 63.6% | 10 680 € | 27 150 € | 6+20% |
| 2023 | 88 320 € | 14.9% | 8250 € | 21 860 € | 5-17% |
| 2022 | 76 850 € | - | 8110 € | 20 400 € | 6 |