| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 000 € | - | - | - | - | - | - | 16 570 € | 2430 € | 0 € | 499 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1931 € | 0 € | 1931 € | - | 0 € | 1931 € |
| 2023 | 0 € | - | - | - | - | - | - | 2745 € | -2745 € | 0 € | 507 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3252 € | 0 € | -3252 € | - | 0 € | -3252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 € | 0 € | 37 € | 9000 € | 9463 € | 0 € | 0 € | 0 € | 0 € | 9463 € | - | 2039 € | 0 € | 0 € | 7424 € | 9463 € | 9463 € |
| 2023 | 1255 € | 0 € | 31 € | 0 € | 1286 € | 0 € | 0 € | 5247 € | 5247 € | 6533 € | - | 1040 € | 0 € | 0 € | 5493 € | 6533 € | 6533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 975.0% | 180 € | 290 € | 10% |
| 2023 | -40 € | 97.4% | 40 € | 70 € | 10% |
| 2022 | -1540 € | - | 120 € | 200 € | 1 |