| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 985 € | - | - | - | - | - | - | 16 275 € | -1290 € | 385 € | 66 € | 215 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1621 € | 0 € | -1621 € | - | 0 € | -1621 € |
| 2024 | 12 556 € | - | - | - | - | - | - | 5771 € | 6785 € | 279 € | 66 € | 881 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7321 € | 0 € | 7321 € | - | 0 € | 7321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1928 € | 0 € | 1429 € | 0 € | 3357 € | 0 € | 0 € | 0 € | 0 € | 3357 € | - | 0 € | 1311 € | 818 € | 1228 € | 3357 € | 2539 € |
| 2024 | 10 373 € | 0 € | 2504 € | 0 € | 12 877 € | 0 € | 0 € | 0 € | 0 € | 12 877 € | - | 0 € | 1497 € | 281 € | 11 099 € | 12 877 € | 12 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3410 € | 127.3% | 670 € | 1230 € | 1-50% |
| 2023 | 1500 € | 55.9% | 570 € | 920 € | 20% |
| 2022 | 3400 € | - | 980 € | 2230 € | 2 |