| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 331 € | - | - | - | - | - | - | 72 782 € | 4549 € | 3325 € | 178 € | 6000 € | 3265 € | 0 € | 0 € | 0 € | - | 1544 € | - | - | 2237 € | 0 € | 2237 € | - | 0 € | 2237 € |
| 2023 | 115 889 € | - | - | - | - | - | - | 90 030 € | 25 859 € | 3058 € | 830 € | 20 521 € | 5438 € | 0 € | 0 € | 0 € | - | 2509 € | - | - | 34 545 € | 0 € | 34 545 € | - | 0 € | 34 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1768 € | 0 € | 0 € | 0 € | 1768 € | 0 € | 0 € | 0 € | 0 € | 1768 € | - | 20 465 € | 0 € | 0 € | -18 697 € | 1768 € | 1768 € |
| 2023 | 1175 € | 0 € | 118 € | 6947 € | 8240 € | 0 € | 0 € | 1574 € | 1574 € | 9814 € | - | 30 749 € | 0 € | 0 € | -20 935 € | 9814 € | 9814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 840 € | 411.0% | 4480 € | 8150 € | 5-17% |
| 2023 | 3100 € | 62.4% | 3510 € | 5510 € | 6-14% |
| 2022 | 8250 € | - | 3530 € | 7640 € | 7 |