| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 826 479 € | - | - | - | - | - | - | 4 728 819 € | 1 097 660 € | 224 303 € | 305 098 € | 1249 € | 358 € | 0 € | 0 € | 8157 € | - | 0 € | - | - | 577 307 € | 0 € | 577 307 € | - | 0 € | 577 307 € |
| 2023 | 4 032 573 € | - | - | - | - | - | - | 3 091 126 € | 941 447 € | 153 456 € | 167 625 € | 3890 € | 38 € | 0 € | 0 € | 0 € | - | 4840 € | - | - | 619 378 € | 10 € | 619 368 € | - | 0 € | 619 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 811 127 € | 0 € | 353 648 € | 125 319 € | 1 290 094 € | 0 € | 0 € | 447 084 € | 447 084 € | 1 737 178 € | - | 522 850 € | 0 € | 0 € | 1 214 328 € | 1 737 178 € | 1 737 178 € |
| 2023 | 394 542 € | 0 € | 436 556 € | 45 703 € | 876 801 € | 0 € | 0 € | 249 120 € | 249 120 € | 1 125 921 € | - | 488 900 € | 0 € | 0 € | 637 021 € | 1 125 921 € | 1 125 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 122 300 € | 56.3% | 202 200 € | 449 680 € | 113+82% |
| 2023 | 717 850 € | 66.6% | 114 540 € | 253 050 € | 62+19% |
| 2022 | 430 770 € | - | 79 630 € | 183 210 € | 52 |