| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 365 € | - | - | - | - | - | - | 21 996 € | 183 369 € | 2563 € | 52 695 € | 0 € | 1472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 639 € | 22 844 € | 103 795 € | - | 53 629 € | 50 166 € |
| 2023 | 194 961 € | - | - | - | - | - | - | 21 910 € | 173 051 € | 3329 € | 60 046 € | 5 € | 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 507 € | 19 533 € | 89 974 € | - | 52 228 € | 37 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 826 € | 0 € | 12 941 € | 0 € | 46 767 € | 0 € | 0 € | 38 104 € | 38 104 € | 84 871 € | - | 31 905 € | 0 € | 0 € | 52 966 € | 84 871 € | 84 871 € |
| 2023 | 16 350 € | 0 € | 17 789 € | 0 € | 34 139 € | 0 € | 0 € | 47 671 € | 47 671 € | 81 810 € | - | 41 264 € | 0 € | 0 € | 40 546 € | 81 810 € | 81 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 210 € | 15.2% | 6440 € | 13 600 € | 3-25% |
| 2023 | 37 500 € | 16.4% | 6960 € | 16 000 € | 40% |
| 2022 | 32 230 € | - | 6320 € | 13 850 € | 4 |