| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 544 € | - | - | - | - | - | - | 27 962 € | 9582 € | 0 € | 341 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9230 € | 0 € | 9230 € | - | 0 € | 9230 € |
| 2023 | 36 087 € | - | - | - | - | - | - | 40 006 € | -3919 € | 0 € | 457 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4380 € | 0 € | -4380 € | - | 0 € | -4380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 779 € | 0 € | 0 € | 0 € | 16 779 € | 0 € | 0 € | 0 € | 0 € | 16 779 € | - | 1845 € | 0 € | 0 € | 14 934 € | 16 779 € | 16 779 € |
| 2023 | 9323 € | 0 € | 0 € | 0 € | 9323 € | 0 € | 0 € | 0 € | 0 € | 9323 € | - | 3619 € | 0 € | 0 € | 5704 € | 9323 € | 9323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8350 € | 29.1% | 2490 € | 5860 € | 1-50% |
| 2023 | 6470 € | 16.4% | 1800 € | 4660 € | 20% |
| 2022 | 5560 € | - | 1880 € | 3680 € | 2 |