| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 198 € | 1433 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1716 € | 50 € | -1766 € | - | 0 € | -1766 € |
| 2021 | 800 € | - | - | - | - | - | - | 439 € | 361 € | 315 € | 634 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -588 € | 0 € | -588 € | - | 0 € | -588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 91 € | 0 € | 1331 € | 0 € | 1422 € | 0 € | 0 € | 0 € | 0 € | 1422 € | - | 2276 € | 0 € | 0 € | -854 € | 1422 € | 1422 € |
| 2021 | 206 € | 0 € | 1331 € | 0 € | 1537 € | 0 € | 0 € | 0 € | 0 € | 1537 € | - | 625 € | 0 € | 0 € | 912 € | 1537 € | 1537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 10 € | 1 |