| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 16 628 € | 189 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 439 € | 0 € | -16 439 € | - | 0 € | -16 439 € |
| 2024 | 345 197 € | - | - | - | - | - | - | 106 813 € | 238 384 € | 0 € | 4585 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 233 799 € | 26 800 € | 206 999 € | - | 107 200 € | 99 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4565 € | 0 € | 8919 € | 0 € | 13 484 € | 0 € | 0 € | 1207 € | 1207 € | 14 691 € | - | 2981 € | 0 € | 0 € | 11 710 € | 14 691 € | 14 691 € |
| 2024 | 89 952 € | 0 € | 10 766 € | 0 € | 100 718 € | 0 € | 0 € | 2029 € | 2029 € | 102 747 € | - | 148 € | 0 € | 0 € | 102 599 € | 102 747 € | 102 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 640 € | 12.3% | 18 280 € | 28 970 € | 10% |
| 2023 | 95 400 € | 348.5% | 18 280 € | 29 820 € | 10% |
| 2022 | 21 270 € | - | 4270 € | 6170 € | 1 |