| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7600 € | - | - | - | - | - | - | 8093 € | -493 € | 0 € | 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -661 € | 0 € | -661 € | - | 0 € | -661 € |
| 2024 | 4175 € | - | - | - | - | - | - | 4955 € | -780 € | 0 € | 167 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -947 € | 0 € | -947 € | - | 0 € | -947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1235 € | 0 € | 0 € | 0 € | 1235 € | 0 € | 0 € | 49 € | 49 € | 1284 € | - | 451 € | 0 € | 0 € | 833 € | 1284 € | 1284 € |
| 2024 | 1506 € | 0 € | 0 € | 0 € | 1506 € | 0 € | 0 € | 576 € | 576 € | 2082 € | - | 588 € | 0 € | 0 € | 1494 € | 2082 € | 2082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 260.7% | 0 € | 1000 € | 10% |
| 2023 | 280 € | 16.7% | 0 € | 220 € | 10% |
| 2022 | 240 € | - | 0 € | 240 € | 1 |