| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 407 € | - | - | - | - | - | - | 45 644 € | -16 237 € | 0 € | 22 612 € | 0 € | 2955 € | 0 € | 0 € | 0 € | - | 387 € | - | - | -42 191 € | 2000 € | -44 191 € | - | 0 € | -44 191 € |
| 2023 | 126 485 € | - | - | - | - | - | - | 37 169 € | 89 316 € | 0 € | 34 574 € | 0 € | 3820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 922 € | 0 € | 50 922 € | - | 0 € | 50 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8012 € | 0 € | 3447 € | 2708 € | 14 167 € | 0 € | 1155 € | 36 797 € | 37 952 € | 52 119 € | - | 10 316 € | 49 288 € | 0 € | -7485 € | 52 119 € | 52 119 € |
| 2023 | 48 564 € | 0 € | 0 € | 398 € | 48 962 € | 0 € | 1155 € | 7642 € | 8797 € | 57 759 € | - | 13 053 € | 0 € | 0 € | 44 706 € | 57 759 € | 57 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 870 € | 29.5% | 5030 € | 6860 € | 20% |
| 2023 | 25 360 € | 114.0% | 6920 € | 9290 € | 20% |
| 2022 | 11 850 € | - | 4090 € | 7760 € | 2 |