| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 800 500 € | - | - | - | - | - | - | 2 288 250 € | 512 250 € | 0 € | 41 518 € | 0 € | 0 € | 0 € | 0 € | 18 538 € | - | 0 € | - | - | 489 270 € | 50 € | 489 220 € | - | 0 € | 489 220 € |
| 2023 | 2 800 500 € | - | - | - | - | - | - | 2 290 833 € | 509 667 € | 0 € | 11 670 € | 0 € | 5 € | 0 € | 0 € | 5930 € | - | 0 € | - | - | 503 922 € | 50 € | 503 872 € | - | 0 € | 503 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 849 562 € | 1 100 000 € | 587 610 € | 0 € | 2 537 172 € | 0 € | 0 € | 0 € | 0 € | 2 537 172 € | - | 740 525 € | 0 € | 0 € | 1 796 647 € | 2 537 172 € | 2 537 172 € |
| 2023 | 1 300 710 € | 0 € | 13 229 € | 0 € | 1 313 939 € | 0 € | 0 € | 0 € | 0 € | 1 313 939 € | - | 6512 € | 0 € | 0 € | 1 307 427 € | 1 313 939 € | 1 313 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 100.4% | 0 € | 0 € | - |
| 2023 | -12 010 € | 114.8% | 0 € | 0 € | - |
| 2022 | 81 180 € | - | 0 € | 0 € | - |