| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 924 455 € | - | - | - | - | - | - | 832 165 € | 92 290 € | 61 060 € | 16 146 € | 790 € | 0 € | 0 € | 0 € | 0 € | - | 134 € | - | - | 15 740 € | 0 € | 15 740 € | - | 0 € | 15 740 € |
| 2023 | 685 499 € | - | - | - | - | - | - | 634 062 € | 51 437 € | 21 430 € | 5016 € | 559 € | 0 € | 0 € | 0 € | 0 € | - | 395 € | - | - | 25 155 € | 0 € | 25 155 € | - | 0 € | 25 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 257 € | 0 € | 7719 € | 33 470 € | 126 446 € | 0 € | 249 € | 34 511 € | 34 760 € | 161 206 € | - | 83 170 € | 16 983 € | 0 € | 61 053 € | 161 206 € | 161 206 € |
| 2023 | 18 892 € | 0 € | 12 557 € | 20 194 € | 51 643 € | 0 € | 249 € | 65 380 € | 65 629 € | 117 272 € | - | 54 976 € | 16 983 € | 0 € | 45 313 € | 117 272 € | 117 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 290 € | 18.8% | 15 130 € | 39 380 € | 15+25% |
| 2023 | 112 170 € | 692.2% | 10 330 € | 34 310 € | 12+33% |
| 2022 | 14 160 € | - | 2650 € | 6560 € | 9 |