SIA RERE Design&Build — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	6 899 800 €	-	-	-	-	-	-	6 509 368 €	390 432 €	0 €	360 523 €	0 €	972 €	0 €	0 €	3200 €	-	624 €	-	-	31 513 €	466 €	31 047 €	-	0 €	31 047 €
2021	413 811 €	-	-	-	-	-	-	260 566 €	153 245 €	0 €	139 139 €	0 €	172 €	0 €	0 €	0 €	-	1281 €	-	-	12 653 €	0 €	12 653 €	-	0 €	12 653 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	705 008 €	0 €	3 774 840 €	159 940 €	4 639 788 €	0 €	0 €	4130 €	4130 €	4 643 918 €	-	4 597 418 €	0 €	0 €	46 500 €	4 643 918 €	4 643 918 €
2021	11 912 €	0 €	457 141 €	0 €	469 053 €	0 €	0 €	4593 €	4593 €	473 646 €	-	458 193 €	0 €	0 €	15 453 €	473 646 €	473 646 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	66 420 €	234.2%	60 280 €	84 860 €	9-79%
2023	-49 510 €	118.8%	181 550 €	345 130 €	43+87%
2022	262 940 €	-	107 090 €	187 740 €	23