| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 314 € | - | - | - | - | - | - | 166 423 € | 87 891 € | 57 394 € | 1118 € | 0 € | 1691 € | 0 € | 0 € | 2488 € | - | 0 € | - | - | 30 176 € | 0 € | 30 176 € | - | 0 € | 30 176 € |
| 2023 | 374 246 € | - | - | - | - | - | - | 182 214 € | 192 032 € | 108 142 € | 62 531 € | 0 € | 9912 € | 0 € | 0 € | 4384 € | - | 0 € | - | - | 15 831 € | 0 € | 15 831 € | - | 0 € | 15 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8864 € | 0 € | 21 545 € | 191 269 € | 221 678 € | 0 € | 0 € | 57 264 € | 57 264 € | 278 942 € | - | 219 905 € | 0 € | 0 € | 59 037 € | 278 942 € | 278 942 € |
| 2023 | 8834 € | 0 € | 34 659 € | 272 863 € | 316 356 € | 0 € | 0 € | 14 020 € | 14 020 € | 330 376 € | - | 314 308 € | 0 € | 0 € | 16 068 € | 330 376 € | 330 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 120 € | 56.3% | 1850 € | 2960 € | 10% |
| 2023 | 93 990 € | 477.3% | 1640 € | 2620 € | 10% |
| 2022 | 16 280 € | - | 1360 € | 2170 € | 1 |