| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 372 € | - | - | - | - | - | - | 41 571 € | 4801 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4801 € | 0 € | 4801 € | - | 0 € | 4801 € |
| 2024 | 48 751 € | - | - | - | - | - | - | 39 652 € | 9099 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9099 € | 0 € | 9099 € | - | 0 € | 9099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 12 321 € | 0 € | 12 331 € | 0 € | 0 € | 3071 € | 3071 € | 15 402 € | - | 0 € | 0 € | 0 € | 15 402 € | 15 402 € | - |
| 2024 | 10 € | 0 € | 6800 € | 0 € | 6810 € | 0 € | 0 € | 3791 € | 3791 € | 10 601 € | - | 0 € | 0 € | 0 € | 10 601 € | 10 601 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 2.9% | 0 € | 1410 € | 10% |
| 2023 | 1370 € | 13.2% | 0 € | 1370 € | 10% |
| 2022 | 1210 € | - | 10 € | 1200 € | 1 |