| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 81 632 € | - | - | - | - | - | - | 16 176 € | 65 456 € | 14 224 € | 16 292 € | 0 € | 13 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 032 € | 26 457 € | -5425 € | - | 0 € | -5425 € |
| 2022 | 184 017 € | - | - | - | - | - | - | 16 778 € | 167 239 € | 28 115 € | 3366 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 678 € | 0 € | 135 678 € | - | 0 € | 135 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 € | 0 € | 50 € | 0 € | 62 € | 0 € | 0 € | 24 € | 24 € | 86 € | - | 2383 € | 0 € | 0 € | -2297 € | 86 € | 86 € |
| 2022 | 142 729 € | 0 € | 33 € | 0 € | 142 762 € | 0 € | 0 € | 318 € | 318 € | 143 080 € | - | 3154 € | 0 € | 0 € | 139 926 € | 143 080 € | 143 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 34 890 € | 432.7% | 1640 € | 2670 € | 10% |
| 2022 | 6550 € | - | 1340 € | 2680 € | 1 |