| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 654 € | - | - | - | - | - | - | 208 743 € | 6911 € | 0 € | 3770 € | 628 € | 77 € | 0 € | 0 € | 0 € | - | 398 € | - | - | 3294 € | 0 € | 3294 € | - | 0 € | 3294 € |
| 2023 | 230 224 € | - | - | - | - | - | - | 212 778 € | 17 446 € | 8510 € | 4639 € | 1693 € | 1714 € | 0 € | 0 € | 0 € | - | 560 € | - | - | 3716 € | 0 € | 3716 € | - | 0 € | 3716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8607 € | 0 € | 12 890 € | 0 € | 21 497 € | 0 € | 0 € | 9412 € | 9412 € | 30 909 € | - | 8245 € | 3328 € | 0 € | 19 336 € | 30 909 € | 30 909 € |
| 2023 | 865 € | 0 € | 13 837 € | 0 € | 14 702 € | 0 € | 0 € | 12 907 € | 12 907 € | 27 609 € | - | 5713 € | 5854 € | 0 € | 16 042 € | 27 609 € | 27 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4700 € | 64.7% | 2800 € | 5700 € | 20% |
| 2023 | -13 330 € | 114.3% | 650 € | 5620 € | 20% |
| 2022 | -6220 € | - | 400 € | 3740 € | 2 |