| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 350 € | - | - | - | - | - | - | 0 € | 23 350 € | 0 € | 15 326 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8024 € | 2875 € | 5149 € | - | 5072 € | 77 € |
| 2023 | 9252 € | - | - | - | - | - | - | 0 € | 9252 € | 0 € | 15 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5862 € | 50 € | -5912 € | - | 0 € | -5912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 € | 0 € | 0 € | 0 € | 77 € | 2800 € | 0 € | 0 € | 2800 € | 2877 € | - | 0 € | 0 € | 0 € | 2877 € | 2877 € | - |
| 2023 | 49 € | 0 € | 2952 € | 0 € | 3001 € | 6500 € | 0 € | 0 € | 6500 € | 9501 € | - | 273 € | 0 € | 0 € | 9228 € | 9501 € | 9501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5580 € | - | 530 € | 2120 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 6980 € | - | 350 € | 2050 € | 1 |