| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 969 274 € | - | - | - | - | - | - | 760 740 € | 208 534 € | 1299 € | 11 637 € | 15 248 € | 131 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 056 € | 45 000 € | 34 056 € | - | 0 € | 34 056 € |
| 2023 | 1 748 208 € | - | - | - | - | - | - | 1 423 374 € | 324 834 € | 4193 € | 8533 € | 3677 € | 74 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 241 724 € | 45 328 € | 196 396 € | - | 0 € | 196 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8366 € | 0 € | 108 240 € | 0 € | 116 606 € | 0 € | 0 € | 35 491 € | 35 491 € | 152 097 € | - | 97 404 € | 0 € | 0 € | 54 693 € | 152 097 € | 152 097 € |
| 2023 | 230 065 € | 0 € | 5878 € | 0 € | 235 943 € | 0 € | 0 € | 66 085 € | 66 085 € | 302 028 € | - | 101 391 € | 0 € | 0 € | 200 637 € | 302 028 € | 302 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 364 380 € | 36.6% | 120 450 € | 195 980 € | 14-33% |
| 2023 | 575 000 € | 220.8% | 190 400 € | 326 210 € | 21+163% |
| 2022 | 179 250 € | - | 59 670 € | 101 460 € | 8 |