| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 514 € | - | - | - | - | - | - | 35 237 € | 14 277 € | 0 € | 626 € | 0 € | 3805 € | 0 € | 0 € | 0 € | - | 1114 € | - | - | 8732 € | 50 € | 8682 € | - | 0 € | 8682 € |
| 2024 | 77 074 € | - | - | - | - | - | - | 34 665 € | 42 409 € | 0 € | 715 € | 0 € | 4132 € | 0 € | 0 € | 0 € | - | 341 € | - | - | 37 221 € | 3354 € | 33 867 € | - | 0 € | 33 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 € | 0 € | 44 158 € | 578 € | 44 752 € | 0 € | 0 € | 7416 € | 7416 € | 52 168 € | - | 3455 € | 0 € | 0 € | 48 713 € | 52 168 € | 52 168 € |
| 2024 | 0 € | 0 € | 39 410 € | 0 € | 39 410 € | 0 € | 0 € | 8608 € | 8608 € | 48 018 € | - | 7129 € | 858 € | 0 € | 40 031 € | 48 018 € | 48 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5000 € | 62.4% | 2100 € | 3390 € | 10% |
| 2023 | 13 300 € | 103.1% | 4930 € | 8660 € | 10% |
| 2022 | 6550 € | - | 3190 € | 5240 € | 1 |