| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 421 103 € | - | - | - | - | - | - | 428 984 € | -7881 € | 0 € | 0 € | 16 626 € | 7437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1308 € | 0 € | 1308 € | - | 0 € | 1308 € |
| 2024 | 45 674 € | - | - | - | - | - | - | 44 549 € | 1125 € | 0 € | 0 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 945 € | 0 € | 945 € | - | 0 € | 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5999 € | 0 € | 3567 € | 38 700 € | 48 266 € | 0 € | 953 € | 21 653 € | 22 606 € | 70 872 € | - | 4309 € | 47 571 € | 0 € | 18 992 € | 70 872 € | 70 872 € |
| 2024 | 17 840 € | 0 € | 9192 € | 29 200 € | 56 232 € | 0 € | 0 € | 0 € | 0 € | 56 232 € | - | 11 373 € | 15 000 € | 0 € | 29 859 € | 56 232 € | 56 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3270 € | 200.6% | 230 € | 370 € | 1 |
| 2023 | 3250 € | 357.7% | 260 € | 430 € | - |
| 2022 | 710 € | - | 0 € | 0 € | - |