| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 532 € | - | - | - | - | - | - | 60 406 € | 20 126 € | 48 315 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 189 € | 0 € | -28 189 € | - | 0 € | -28 189 € |
| 2023 | 107 189 € | - | - | - | - | - | - | 77 638 € | 29 551 € | 39 437 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9886 € | 0 € | -9886 € | - | 0 € | -9886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1936 € | 0 € | 18 826 € | 57 819 € | 78 581 € | 0 € | 0 € | 17 018 € | 17 018 € | 95 599 € | - | 99 534 € | 58 500 € | 0 € | -62 435 € | 95 599 € | 95 599 € |
| 2023 | 2532 € | 0 € | 6525 € | 4902 € | 13 959 € | 0 € | 0 € | 28 891 € | 28 891 € | 42 850 € | - | 77 096 € | 0 € | 0 € | -34 246 € | 42 850 € | 42 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -200 € | 102.3% | -50 € | 6340 € | 30% |
| 2023 | 8740 € | 765.3% | 370 € | 3860 € | 30% |
| 2022 | 1010 € | - | -50 € | 3770 € | 3 |