| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 € | - | - | - | - | - | - | 499 € | -479 € | 0 € | 278 € | 0 € | 625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1382 € | 0 € | -1382 € | - | 0 € | -1382 € |
| 2023 | 26 728 € | - | - | - | - | - | - | 21 063 € | 5665 € | 4294 € | 3060 € | 0 € | 1371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3060 € | 0 € | -3060 € | - | 0 € | -3060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 72 € | 72 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 7440 € | 0 € | 0 € | -7368 € | 72 € | 72 € |
| 2023 | 403 € | 0 € | 0 € | 144 € | 547 € | 0 € | 0 € | 101 € | 101 € | 648 € | - | 6633 € | 0 € | 0 € | -5985 € | 648 € | 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2160 € | 56.6% | 70 € | 950 € | 1-50% |
| 2023 | 4980 € | 38.3% | 1330 € | 2410 € | 2+100% |
| 2022 | 3600 € | - | 710 € | 1440 € | 1 |