| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 457 € | - | - | - | - | - | - | 27 388 € | 5069 € | 0 € | 4076 € | 21 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 820 € | 0 € | 820 € | - | 0 € | 820 € |
| 2023 | 27 918 € | - | - | - | - | - | - | 27 050 € | 868 € | 0 € | 538 € | 0 € | 668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 € | 118 € | -456 € | - | 0 € | -456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9437 € | 0 € | 1779 € | 0 € | 11 216 € | 0 € | 0 € | 1399 € | 1399 € | 12 615 € | - | 4043 € | 8000 € | 0 € | 572 € | 12 615 € | 12 615 € |
| 2023 | 165 € | 0 € | 963 € | 0 € | 1128 € | 0 € | 0 € | 1435 € | 1435 € | 2563 € | - | 2811 € | 0 € | 0 € | -248 € | 2563 € | 2563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9880 € | 7.0% | 3410 € | 6460 € | 10% |
| 2023 | 10 620 € | 742.9% | 3810 € | 6690 € | 10% |
| 2022 | 1260 € | - | 250 € | 1010 € | 1 |