| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 000 € | - | - | - | - | - | - | 184 195 € | -4195 € | 0 € | 935 € | 837 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4328 € | 0 € | -4328 € | - | 0 € | -4328 € |
| 2023 | 143 000 € | - | - | - | - | - | - | 137 423 € | 5577 € | 0 € | 911 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4610 € | 0 € | 4610 € | - | 0 € | 4610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 496 € | 0 € | 20 835 € | 0 € | 21 331 € | 0 € | 0 € | 0 € | 0 € | 21 331 € | - | 16 598 € | 0 € | 0 € | 4733 € | 21 331 € | 21 331 € |
| 2023 | 7162 € | 0 € | 15 000 € | 0 € | 22 162 € | 0 € | 0 € | 0 € | 0 € | 22 162 € | - | 13 102 € | 0 € | 0 € | 9060 € | 22 162 € | 22 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 140 € | 20.6% | 13 840 € | 22 720 € | 10% |
| 2023 | 28 300 € | 32.4% | 10 380 € | 17 910 € | 10% |
| 2022 | 21 370 € | - | 7750 € | 13 620 € | 1 |