| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 32 384 € | - | - | - | - | - | - | 25 782 € | 6602 € | 0 € | 3638 € | 12 917 € | 0 € | 0 € | 0 € | 0 € | - | 160 € | - | - | 15 721 € | 0 € | 15 721 € | - | 0 € | 15 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 11 507 € | 0 € | 2408 € | 0 € | 13 915 € | 0 € | 0 € | 2790 € | 2790 € | 16 705 € | - | 983 € | 0 € | 0 € | 15 722 € | 16 705 € | 16 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5190 € | 1.0% | 2130 € | 3040 € | 30% |
| 2023 | 5240 € | 10.0% | 1840 € | 3390 € | 3+50% |
| 2022 | 5820 € | - | 2070 € | 3730 € | 2 |