| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4127 € | - | - | - | - | - | - | 1195 € | 2932 € | 737 € | 1643 € | 57 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 591 € | 0 € | 591 € | - | 0 € | 591 € |
| 2021 | 7980 € | - | - | - | - | - | - | 6432 € | 1548 € | 513 € | 349 € | 46 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 544 € | 0 € | 544 € | - | 0 € | 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2704 € | 0 € | 3796 € | 2580 € | 9080 € | 0 € | 0 € | 2375 € | 2375 € | 11 455 € | - | 7518 € | 0 € | 0 € | 3937 € | 11 455 € | 11 455 € |
| 2021 | 2705 € | 0 € | 6286 € | 0 € | 8991 € | 0 € | 0 € | 0 € | 0 € | 8991 € | - | 5647 € | 0 € | 0 € | 3344 € | 8991 € | 8991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -20 € | 103.8% | 0 € | 0 € | - |
| 2022 | 520 € | - | 0 € | 510 € | - |