| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 66 266 € | - | - | - | - | - | - | 10 268 € | 55 998 € | 8113 € | 19 528 € | 7844 € | 16 € | 0 € | 0 € | 0 € | - | 1249 € | - | - | 34 936 € | 0 € | 34 936 € | - | 0 € | 34 936 € |
| 2024 | 32 351 € | - | - | - | - | - | - | 6831 € | 25 520 € | 6037 € | 17 980 € | 0 € | 2252 € | 0 € | 0 € | 0 € | - | 2030 € | - | - | -2779 € | 0 € | -2779 € | - | 0 € | -2779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 565 € | 0 € | 75 149 € | 0 € | 90 714 € | 0 € | 0 € | 11 614 € | 11 614 € | 102 328 € | - | 5540 € | 7258 € | 0 € | 89 530 € | 102 328 € | 102 328 € |
| 2024 | 2880 € | 0 € | 60 225 € | 0 € | 63 105 € | 0 € | 0 € | 17 951 € | 17 951 € | 81 056 € | - | 10 573 € | 11 514 € | 0 € | 58 969 € | 81 056 € | 81 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 21.5% | 1110 € | 0 € | 20% |
| 2023 | 3120 € | 87.7% | 3090 € | 1650 € | 2-33% |
| 2022 | 25 400 € | - | 10 180 € | 14 990 € | 3 |