| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 268 587 € | - | - | - | - | - | - | 169 778 € | 98 809 € | 0 € | 18 183 € | 14 574 € | 40 € | 0 € | 0 € | 0 € | - | 19 407 € | - | - | 75 753 € | 0 € | 75 753 € | - | 0 € | 75 753 € |
| 2024 | 9917 € | - | - | - | - | - | - | 9589 € | 328 € | 0 € | 15 235 € | 484 € | 0 € | 0 € | 0 € | 0 € | - | 7077 € | - | - | -21 500 € | 0 € | -21 500 € | - | 0 € | -21 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 97 409 € | 0 € | 50 045 € | 0 € | 147 454 € | 0 € | 0 € | 158 849 € | 158 849 € | 306 303 € | - | 87 805 € | 89 835 € | 0 € | 128 663 € | 306 303 € | 306 303 € |
| 2024 | 25 427 € | 0 € | 58 383 € | 0 € | 83 810 € | 0 € | 0 € | 211 424 € | 211 424 € | 295 234 € | - | 130 608 € | 111 715 € | 0 € | 52 911 € | 295 234 € | 295 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7390 € | 85.3% | 840 € | 1070 € | 20% |
| 2023 | 50 340 € | 2036.2% | 300 € | 770 € | 2+100% |
| 2022 | -2600 € | - | 250 € | 280 € | 1 |