| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 473 € | - | - | - | - | - | - | 220 923 € | -36 450 € | 0 € | 21 492 € | 1820 € | 1911 € | 0 € | 0 € | 0 € | - | 8150 € | - | - | -66 183 € | 468 € | -66 651 € | - | 0 € | -66 651 € |
| 2023 | 229 654 € | - | - | - | - | - | - | 181 189 € | 48 465 € | 17 127 € | 5808 € | 21 624 € | 39 621 € | 0 € | 0 € | 0 € | - | 1004 € | - | - | 6529 € | 0 € | 6529 € | - | 0 € | 6529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 782 € | 0 € | 24 353 € | 515 € | 25 650 € | 0 € | 0 € | 36 593 € | 36 593 € | 62 243 € | - | 78 384 € | 15 942 € | 0 € | -32 083 € | 62 243 € | 62 243 € |
| 2023 | 8471 € | 0 € | 12 882 € | 10 460 € | 31 813 € | 0 € | 0 € | 44 775 € | 44 775 € | 76 588 € | - | 19 804 € | 22 217 € | 0 € | 34 567 € | 76 588 € | 76 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 620 € | 57.1% | 6320 € | 10 700 € | 4+33% |
| 2023 | 29 410 € | 67.7% | 4650 € | 9030 € | 3+50% |
| 2022 | 17 540 € | - | 3970 € | 7070 € | 2 |