| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 376 923 € | - | - | - | - | - | - | 386 585 € | -9662 € | 11 592 € | 9200 € | 5477 € | 1689 € | 0 € | 0 € | 0 € | - | 3079 € | - | - | -29 745 € | 0 € | -29 745 € | - | 0 € | -29 745 € |
| 2023 | 248 104 € | - | - | - | - | - | - | 270 358 € | -22 254 € | 694 € | 12 519 € | 0 € | 542 € | 0 € | 0 € | 19 € | - | 3188 € | - | - | -39 178 € | 0 € | -39 178 € | - | 0 € | -39 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3581 € | 0 € | 6178 € | 6468 € | 16 227 € | 0 € | 0 € | 38 854 € | 38 854 € | 55 081 € | - | 74 559 € | 27 011 € | 9332 € | -55 821 € | 55 081 € | 45 749 € |
| 2023 | 550 € | 0 € | 1686 € | 5236 € | 7472 € | 0 € | 0 € | 48 718 € | 48 718 € | 56 190 € | - | 36 387 € | 45 878 € | 0 € | -26 075 € | 56 190 € | 56 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 890 € | 36.7% | 5130 € | 16 480 € | 7+17% |
| 2023 | 28 450 € | 175.4% | 4490 € | 16 270 € | 6+50% |
| 2022 | 10 330 € | - | 2210 € | 7920 € | 4 |