| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 2695 € | 0 € | 0 € | 12 963 € | - | - | - | - | - | 15 151 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -25 559 € | 50 € | -25 609 € | - | 0 € | -25 609 € |
| 2023 | 0 € | 0 € | 0 € | 2069 € | 0 € | 0 € | 9328 € | - | - | - | - | - | 15 931 € | 0 € | 0 € | 0 € | - | 18 471 € | - | - | -41 661 € | 50 € | -41 711 € | - | 0 € | -41 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5267 € | 0 € | 4046 € | 2209 € | 11 522 € | 0 € | 0 € | 670 893 € | 670 893 € | 682 415 € | - | 8330 € | 401 726 € | 0 € | 272 359 € | 682 415 € | 682 415 € |
| 2023 | 40 205 € | 0 € | 6214 € | 2611 € | 49 030 € | 0 € | 0 € | 392 680 € | 392 680 € | 441 710 € | - | 3749 € | 318 463 € | 0 € | 119 498 € | 441 710 € | 441 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 700 € | 12.3% | 0 € | 0 € | - |
| 2023 | -13 340 € | 158.0% | 20 € | 0 € | - |
| 2022 | -5170 € | - | 0 € | 0 € | - |