| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 940 € | - | - | - | - | - | - | 8683 € | 13 257 € | 11 345 € | 3036 € | 67 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1193 € | 0 € | -1193 € | - | 0 € | -1193 € |
| 2023 | 14 938 € | - | - | - | - | - | - | 2741 € | 12 197 € | 11 631 € | 2379 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1944 € | 0 € | -1944 € | - | 0 € | -1944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2651 € | 0 € | 641 € | 0 € | 3292 € | 0 € | 0 € | 22 642 € | 22 642 € | 25 934 € | - | 4046 € | 23 615 € | 0 € | -1727 € | 25 934 € | 25 934 € |
| 2023 | 3484 € | 0 € | 393 € | 0 € | 3877 € | 0 € | 0 € | 27 410 € | 27 410 € | 31 287 € | - | 3506 € | 28 315 € | 0 € | -534 € | 31 287 € | 31 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2140 € | 1088.9% | 50 € | 60 € | 10% |
| 2023 | 180 € | 65.4% | 280 € | 400 € | 10% |
| 2022 | 520 € | - | 330 € | 530 € | 1 |