| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 067 € | - | - | - | - | - | - | 72 068 € | 139 999 € | 124 169 € | 4122 € | 191 € | 0 € | 0 € | 0 € | 0 € | - | 2783 € | - | - | 9116 € | 0 € | 9116 € | - | 0 € | 9116 € |
| 2023 | 287 921 € | - | - | - | - | - | - | 69 712 € | 218 209 € | 178 010 € | 4473 € | 0 € | 321 € | 0 € | 0 € | 0 € | - | 2020 € | - | - | 33 385 € | 80 € | 33 305 € | - | 0 € | 33 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 137 € | 0 € | 27 444 € | 13 572 € | 65 153 € | 0 € | 0 € | 122 158 € | 122 158 € | 187 311 € | - | 39 481 € | 0 € | 0 € | 147 830 € | 187 311 € | 187 311 € |
| 2023 | 61 559 € | 0 € | 17 143 € | 13 534 € | 92 236 € | 0 € | 0 € | 99 808 € | 99 808 € | 192 044 € | - | 53 330 € | 0 € | 0 € | 138 714 € | 192 044 € | 192 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 320 € | 25.3% | 6670 € | 11 940 € | 4-20% |
| 2023 | 66 020 € | 45.3% | 10 720 € | 15 260 € | 5+25% |
| 2022 | 45 450 € | - | 8140 € | 11 310 € | 4 |