| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 857 296 € | - | - | - | - | - | - | 3 757 874 € | 99 422 € | 0 € | 49 322 € | 0 € | 0 € | 0 € | 0 € | 4240 € | - | 0 € | - | - | 54 340 € | 232 € | 54 108 € | - | 0 € | 54 108 € |
| 2023 | 1 027 760 € | - | - | - | - | - | - | 827 540 € | 200 220 € | 0 € | 45 761 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6015 € | - | - | 148 444 € | 38 € | 148 406 € | - | 0 € | 148 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 708 € | 0 € | 186 240 € | 11 727 € | 241 675 € | 0 € | 0 € | 13 766 € | 13 766 € | 255 441 € | - | 41 589 € | 0 € | 0 € | 213 852 € | 255 441 € | 255 441 € |
| 2023 | 788 940 € | 0 € | 372 426 € | 151 563 € | 1 312 929 € | 0 € | 0 € | 27 815 € | 27 815 € | 1 340 744 € | - | 1 181 000 € | 0 € | 0 € | 159 744 € | 1 340 744 € | 1 340 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -161 140 € | 6531.3% | 21 140 € | 36 420 € | 40% |
| 2023 | -2430 € | 106.0% | 10 720 € | 17 260 € | 4-20% |
| 2022 | 40 600 € | - | 8220 € | 11 750 € | 5 |