| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 922 260 € | - | - | - | - | - | - | 1 064 714 € | -142 454 € | 46 568 € | 3633 € | 45 € | 4332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -196 942 € | 0 € | -196 942 € | - | 0 € | -196 942 € |
| 2023 | 505 034 € | - | - | - | - | - | - | 416 241 € | 88 793 € | 47 986 € | 7921 € | 0 € | 2396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 490 € | 137 € | 30 353 € | - | 0 € | 30 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4745 € | 0 € | 56 884 € | 63 591 € | 125 220 € | 0 € | 0 € | 25 702 € | 25 702 € | 150 922 € | - | 266 180 € | 12 578 € | 0 € | -127 836 € | 150 922 € | 150 922 € |
| 2023 | 9026 € | 0 € | 48 406 € | 13 458 € | 70 890 € | 0 € | 0 € | 26 802 € | 26 802 € | 97 692 € | - | 122 909 € | 38 489 € | 0 € | -63 706 € | 97 692 € | 97 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 540 € | 206.1% | 9380 € | 20 040 € | 40% |
| 2023 | 26 310 € | 42.9% | 5920 € | 11 630 € | 4+33% |
| 2022 | 18 410 € | - | 2300 € | 6720 € | 3 |