| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1130 € | - | - | - | - | - | - | 766 € | 364 € | 0 € | 211 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 € | 50 € | 64 € | - | 0 € | 64 € |
| 2023 | 1886 € | - | - | - | - | - | - | 680 € | 1206 € | 0 € | 724 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 493 € | 0 € | 493 € | - | 0 € | 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 € | 0 € | 0 € | 1983 € | 2123 € | 0 € | 0 € | 0 € | 0 € | 2123 € | - | 678 € | 0 € | 0 € | 1445 € | 2123 € | 2123 € |
| 2023 | 193 € | 0 € | 8 € | 1983 € | 2184 € | 0 € | 0 € | 582 € | 582 € | 2766 € | - | 1385 € | 0 € | 0 € | 1381 € | 2766 € | 2766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 4.4% | 470 € | 50 € | 10% |
| 2023 | 680 € | 61.9% | 60 € | 100 € | 10% |
| 2022 | 420 € | - | 100 € | 170 € | 1 |