| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 543 € | - | - | - | - | - | - | 68 439 € | 1104 € | 16 € | 3975 € | 11 838 € | 37 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 035 € | 0 € | -29 035 € | - | 0 € | -29 035 € |
| 2023 | 173 342 € | - | - | - | - | - | - | 110 556 € | 62 786 € | 2 € | 5916 € | 0 € | 42 691 € | 0 € | 0 € | 0 € | - | 89 € | - | - | 14 088 € | 0 € | 14 088 € | - | 0 € | 14 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 405 € | 0 € | 15 393 € | 50 € | 50 848 € | 0 € | 0 € | 531 € | 531 € | 51 379 € | - | 33 817 € | 0 € | 0 € | 17 562 € | 51 379 € | 51 379 € |
| 2023 | 70 320 € | 0 € | 3124 € | 2690 € | 76 134 € | 0 € | 0 € | 4721 € | 4721 € | 80 855 € | - | 34 258 € | 0 € | 0 € | 46 597 € | 80 855 € | 80 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8660 € | 75.9% | 2500 € | 4790 € | 2-33% |
| 2023 | 35 920 € | 679.2% | 5600 € | 10 280 € | 3+50% |
| 2022 | 4610 € | - | 400 € | 2540 € | 2 |