| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 387 195 € | - | - | - | - | - | - | 316 497 € | 70 698 € | 17 487 € | 43 132 € | 4030 € | 1794 € | 0 € | 0 € | 0 € | - | 1902 € | - | - | 10 413 € | 3200 € | 7213 € | - | 0 € | 7213 € |
| 2023 | 387 075 € | - | - | - | - | - | - | 333 341 € | 53 734 € | 10 997 € | 41 413 € | 0 € | 933 € | 0 € | 0 € | 0 € | - | 719 € | - | - | -328 € | 100 € | -428 € | - | 0 € | -428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 013 € | 0 € | 23 544 € | 0 € | 58 557 € | 1500 € | 0 € | 32 654 € | 34 154 € | 92 711 € | - | 40 545 € | 18 256 € | 0 € | 33 910 € | 92 711 € | 92 711 € |
| 2023 | 23 656 € | 0 € | 35 347 € | 490 € | 59 493 € | 0 € | 0 € | 45 162 € | 45 162 € | 104 655 € | - | 45 084 € | 20 074 € | 0 € | 39 497 € | 104 655 € | 104 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 360 € | 27.7% | 16 150 € | 28 760 € | 8+14% |
| 2023 | 64 520 € | 36.1% | 15 200 € | 25 930 € | 70% |
| 2022 | 47 390 € | - | 7430 € | 17 590 € | 7 |