| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 1785 € | -1785 € | 0 € | 120 € | 0 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1988 € | 50 € | -2038 € | - | 0 € | -2038 € |
| 2024 | 98 € | - | - | - | - | - | - | 2315 € | -2217 € | 0 € | 193 € | 0 € | 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2872 € | 50 € | -2922 € | - | 0 € | -2922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 4129 € | 4129 € | 4130 € | - | 23 103 € | 0 € | 0 € | -18 973 € | 4130 € | 4130 € |
| 2024 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 5914 € | 5914 € | 5915 € | - | 22 850 € | 0 € | 0 € | -16 935 € | 5915 € | 5915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 30 € | - |
| 2023 | 0 € | 100.0% | 220 € | 290 € | - |
| 2022 | 140 € | - | 380 € | 710 € | 1 |