| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 343 € | - | - | - | - | - | - | 155 013 € | -51 670 € | 0 € | 51 843 € | 0 € | 29 064 € | 0 € | 0 € | 0 € | - | 159 774 € | - | - | -292 351 € | 0 € | -292 351 € | - | 0 € | -292 351 € |
| 2023 | 0 € | - | - | - | - | - | - | 28 593 € | -28 593 € | 0 € | 9201 € | 0 € | 37 548 € | 0 € | 0 € | 0 € | - | 182 911 € | - | - | -258 253 € | 0 € | -258 253 € | - | 0 € | -258 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 779 € | 0 € | 505 € | 0 € | 26 284 € | 0 € | 0 € | 2 794 629 € | 2 794 629 € | 2 820 913 € | - | 1 593 164 € | 1 572 859 € | 0 € | -345 110 € | 2 820 913 € | 2 820 913 € |
| 2023 | 43 € | 0 € | 664 € | 50 085 € | 50 792 € | 0 € | 0 € | 2 905 200 € | 2 905 200 € | 2 955 992 € | - | 1 084 509 € | 1 924 242 € | 0 € | -52 759 € | 2 955 992 € | 2 955 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 202.4% | 1630 € | 2660 € | 2+100% |
| 2023 | -5810 € | 1262.0% | 630 € | 1020 € | 1 |
| 2022 | 500 € | - | 260 € | 430 € | - |