| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 808 € | - | - | - | - | - | - | 0 € | 280 808 € | 51 568 € | 12 541 € | 33 € | 67 991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 741 € | 0 € | 148 741 € | - | 0 € | 148 741 € |
| 2023 | 180 434 € | - | - | - | - | - | - | 0 € | 180 434 € | 70 261 € | 19 495 € | 0 € | 56 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 013 € | 0 € | 34 013 € | - | 0 € | 34 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 395 € | 0 € | 29 463 € | 0 € | 29 858 € | 0 € | 0 € | 758 548 € | 758 548 € | 788 406 € | - | 180 622 € | 358 860 € | 0 € | 248 924 € | 788 406 € | 788 406 € |
| 2023 | 318 € | 0 € | 8488 € | 0 € | 8806 € | 0 € | 0 € | 831 392 € | 831 392 € | 840 198 € | - | 693 968 € | 46 047 € | 0 € | 100 183 € | 840 198 € | 840 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 89.3% | 2160 € | 6060 € | 3+50% |
| 2023 | 46 120 € | 1146.5% | 2400 € | 3840 € | 2 |
| 2022 | 3700 € | - | 100 € | 170 € | - |